Dairy Project Report:
Dairy Project Report – Introduction of Murrah Buffalo :- Well, let us discuss about Murrah buffalo project report. This report is about 50 Murrah buffaloes in dairy farming. This report includes about total project cost of 50 Murrah buffaloes and subsidies, bank loans and profits in India.
The following dairy project report is based on following assumptions for Murrah buffalo dairy for successful farming.
- Freshly calved Murrah female buffaloes in first or second lactation should be purchased in 2 batches of 25 animals.
- And each batch at an interval of 5 to 6 months of time frame.
- Make sure to have/own 9 to 10 acres of land for green fodder growing.
- Buffalo dung is used as organic fertilizer manure for green fodder cultivation.
- Cost of rearing or growing calves not considered as it will be repealed by their sale.
- In case of death of adult animal, new buffalo will be purchased or replaced from insurance claim money or buying.
- Heifers can be used as replacement stocks.
Note: The actual amounts may change based on region, current market prices and other factors.
Type of animal (breed)
Murrah Breed
Quantity of Murrah buffaloes
50
Menger per young stock in inches
15
Construction cost of o floor in q.ft
250
Price for Murrah buffalo including transportation
55,000 ( However, it may depends on age and other factors)
Milk yield of Murrah per day
14 to 15 liters
Floor space for covered animal (adult)
30-35 sq.ft.
Open space adult Murrah
90-100 sq.ft.
Menger length/Murrah buffalo
25 inches
Covered Floor space/calf
15 sq.ft.
Open floor space for/calf
50 sq.ft
Menger/calf stock
15 inches
Construction cost of office & floor
250 sq.ft
Construction cost
200 Rs/sq.ft
Milking machine and accessories cost
4,30,0000 Rs
Other equipment cost/buffalo
1,000 Rs
Green fodder cultivation cost/acre/season
5000 Rs
Veterinary expenses/buffalo/year
1000 Rs
Insurance premium
5% per/year
Dry fodder Cost
1 Rupee/kg
Concentrate feed cost
12 Rs/kg
Interest Rate
12%
Period of repayment
6 years
Milk selling price/liter
24 Rs
Gunny bags sale price
10 Rs
Lactation period
270 days
Dry period
150 days
Dairy Project Report : Feeding (Daily) & Cost Chart for each Murrah Buffalo:
Feed Item
Cost of feed/kg
Lactation Period
Dry Period
Quantity in Kg’s
Cost in Rs.
Quantity in Kg’s
Cost in Rs.
Concentrate feed
12
6.5
78
1
12
Green fodder
1
25
Grown at your field
20
Grown at your field
Dry fodder
2
6
12
5
10
Total
90 Rs
22 Rs
Dairy Project Report: Project cost and Bank loan Information.
Project Cost.
Amount in Rs.
Capital cost
Total covered area for 50 Buffaloes @ 30sq.ft/buffalo @ 200/sq.ft.
3,00,000
Total covered area for 50 calves @ 15 sq.ft./calf @ 200/sq.ft.
1,50,000
Construction cost of boundary and manger for open space.
2,50,000
Store room construction cost for 200 sq.ft @ 250 per sq.ft.
50,000
Office and marketing room construction cost for 250 sq.ft. @ 250 per sq.ft.
62,500
Cost of 50 Murrah Buffaloes with minimum average 15 liter milk yield /day @55000/buffaloes including transport.
27,50,000
Generator set cost.
80,000
Milking machine, accessories and installation cost .
4,30,000
Dairy appliance cost /animal@ 1000 Rs
50,000
Bulk cooler of 500 liter capacity cost.
2,70,000
Bore well and pump set cost.
70,000
Electrical related cost.
30,000
Overhead tank and pipe line cost.
70,000
Chaff cutter for green fodder and dry fodder.
90,000
Total
46,52,500
Dairy Project Report: Recurring cost details:
Item details.
Amount in Rs.
Feed cost for first batch of 25 buffaloes for one month as per feed chart above.
67,500
Insurance premium for 25 buffaloes @ 5% of buffalo cost.
68,750
Green fodder cultivation cost 10 acres of land for one session crop.
50,000
Cost of vaccination and medicines, electricity for the first month.
10,000
Contingency (an incidental expense).
11,250
Total recurring expenditure:
2,07,500
Total Project Cost (Project cost + Total recurring expenditure).
46,52,500 + 2,07,500
= 48,60,000
Margin money (no margin money up to one lakh finance as per RBI instructions).
12,15,000
Bank loan: 100% of project cost:
36,45,000
Note: The above dairy project report is a sample model only.
For Murrah Buffalo Details : Read here.
For Asia agriculture : Read here.
